County Profile for Caldwell - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,500,648 Total Charges 271,404,924
Fixed Assets 26,072,832 Contract Allowance 176,380,590
Other Assets 9,261,310 Operating Revenue 95,024,334
Total Assets 61,834,790 Operating Expenses 104,514,439
Current Liabilities 13,465,737 Operating Margin -9,490,105
Long Term Liabilities 12,521,494 Other Income 13,540,570
Total Equity 35,847,559 Other Expense 0
Total Liabilities and Equity 61,834,790 Net Profit or Loss 4,050,465

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,440 Revenue per Bed $931,611 Revenue per Person $95,024,334
Net Margin per Discharge ($2,641) Net Margin per Bed ($93,040) Net Margin per Person ($9,490,105)
Net Profit per Discharge $1,127 Net Profit per Bed $39,710 Net Profit per Person $4,050,465
Net Fixed Assets per Discharge $7,255 Net Fixed Assets per Bed $255,616 Net Fixed Assets per Bed $26,072,832
Long Term Debt per Discharge $3,484 Long Term Debt per Bed $122,760 Long Term Debt per Person $12,521,494
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 903 Net Fixed Assets 1,229 Population Estimate 1,151
Total Revenue 910 Long Term Liabilities 1,216 Total Patient Discharges 981
Net Margin 2,894 Total Patient Beds 917
Net Profit or Loss 883

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,853,190 6,356,019 1.7075
31 Intensive Care Unit 2,683,496 2,593,281 1.0348
32 Coronary Care Unit 0 0
43 Nursery 693,371 222,851 3.1114
44 Skilled Nursing Care 0 0
50 Operating Room 7,775,705 39,180,730 0.1985
51 Recovery Room 0 0
52 Labor and Delivery Room 1,278,240 1,748,162 0.7312

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,063,488 13 Nursing Administration 647,937
02,03 Captial Related - Movable Equipment 5,037,413 14 Central Services and Supply 115,564
04 Employee Benefits 10,376,975 15 Pharmacy 755,070
05 Administrative and General 12,516,600 16 Medical Records and Medical Library 1,084,328
06 Maintenance and Repairs 0 17 Social Services 319,623
07 Operation of Plant 1,917,014 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,597,352 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,359,868 20,21,22,23 Education Programs 0
Total General Service Cost Centers 38,791,232

County Profile for Caldwell - 2013